Overview

HOSPITALITY / RESIDENTIAL / GOLF COURSE DEVELOPMENT PROJECT QUEENSLAND AUSTRALIA

$13,500,000 EQUITY INVESTMENT
$38,000,000 PROJECT COST
$31,000,000 FUNDING REQUEST
$52,000,000 PROJECTED FUTURE VALUE

$8,320,815 Construction Costs

$644,075 Architecture & Engineering

$462,089 Golf Club House

$781,463 Soft Costs

$3,207,118 Furniture, Fixtures and Equipment

$4,280,770 Civil Works

=

$17,696,330 Construction Cost

+

$19,944,683 Land Acquisition

=

”$37,641,013 Projected Cost”

”$13,475,483 Equity Investment”

=

$24,165,530

+

$1,834,470 Interest & Fees

=

$26,000,000

+

$5,000,000 Contingency

=

”$31,000,000 Loan Request”

”$52,334.211.00 Completed Projected Future Value: Residential Villas + 40 Life Style Allotments”

———————————————————————————–

Terms:

30 Year Fix

No Pre-Penalty

2% (LIBOR) Interest Rate

24 Months Construction Duration

24 Months Deferred Principal + Interest Re-Payment

1St Re-Payment @ 25Th Month

———————————————————————————-

Requirements:

Proof of Funds

Non-Circumventable Non-Disclosure Signed Agreement

———————————————————————————–

Details

Features
  • Interior Corridor
  • Exterior Corridor
  • Mixed Corridor
  • Breakfast Room
  • Restaurant
  • Lounge/Bar
  • Business Center
  • Indoor Pool
  • Indoor Hot Tub
  • Outdoor Pool
  • Outdoor Hot Tub
  • Fitness Center
  • Elevator
  • Guest Laundry
  • Meeting Space
  • Living Quarters

Financial

Posted By
Owner
Affiliation
Independent